5180 Adney Way, Pollock Pines, CA, 95726 | $80/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1554 sft

5145 Golden Aspen Dr, Grizzly Flats, CA, 95636

2 Bed
1 Bath
1075 sft

664 Excelsior Rd, Placerville, CA, 95667

2 Bed
2 Bath
1528 sft

5060 Chestnut Ct, Georgetown, CA, 95634

2 Bed
2 Bath
948 sft

4928 Pony Express Trl, Camino, CA, 95709

Nearby investment properties with comparable prices

3 Bed
2 Bath
1374 sft

5012 Meadow Glen Dr, Grizzly Flats, CA, 95636

3 Bed
2 Bath
1640 sft

16360 Mount Whitney Dr, Fiddletown, CA, 95629

2 Bed
1 Bath
997 sft

5191 Sierra Springs Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1350 sft

5520 Begonia Dr, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pollock Pines at 5180 Adney Way, Pollock Pines, CA, 95726 generates $2,977/mo in rent and, after a $2,251/mo payment, leaves $80/mo in cash flow. Total monthly income is $2,977/mo, and annual cash flow is $960/yr on $152,490 invested. Return on cash invested sits at 20.54% in year one, and rental yield is 7.77% on a $459,999 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,089 over five years. Five-year ROI reaches 106.39% and total cumulative return in cash sums $162,229. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,977/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

1.12 Acres lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95726, Pollock Pines, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,541 (100%)
Owner Occupied HU	2,984 (65.7%)
Renter Occupied HU	644 (14.2%)
Vacant Housing Units	913 (20.1%)
Median Home Value	$575,419
Average Home Value	$635,433