518 Whetstone RdSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 518 Whetstone Rd, Swansea, SC, 29160 with 5% annual appreciation on a $160,000 basis while $1,025/mo rent supports operations. Total monthly income totals $1,025/mo and a $783/mo payment preserves $73/mo for cash returns. Annual cash flow comes to $872/yr on $53,040 deployed, and return on cash invested reaches 21.55% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,205 alongside rental yield of 7.69%. Five-year ROI measures 111.36% and total cumulative return in cash totals $59,066.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,025/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1978
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa A Coleman • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #617359