Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 518 RUIDOSA DOWNS, Helotes, TX, 78023 offers $4,216/mo rent that, after a $4,792/mo payment. Total monthly income is $4,216/mo. Return on cash invested measures 9.59% in year one, and rental yield stands at 5.17% at a $979,000 entry. Equity gained on principal adds $6,317/yr while 5% annual appreciation compounds into $270,480 by year five. Five-year ROI records 48.79% and total cumulative return in cash reaches $157,162. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,216/mo property income versus a $4,792/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.48 Acres lot
$N/A/sqft
$379 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $979,000 |
| 2025-03-01 | Price change | $1,000,000 |
| 2025-01-30 | Price change | $1,099,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $10626.37 | -1.60% | $846,338 | 10.00% |
| 2023-04-22 | $10798.90 | -20.01% | $769,398 | 10.00% |
| 2022-04-22 | $13499.80 | 2.25% | $699,453 | 10.00% |
Listed by: Charo King • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1860237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
