518 Regal Ave, West Carrollton, OH, 45449 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1008 sft

3107 Rufus St, Middletown, OH, 45044

2 Bed
1 Bath
997 sft

431 N Garland Ave, Dayton, OH, 45403

Currently Rented+ 1 more

3 Bed
4 Bath
2304 sft

10149 Pleasant Valley Rd, Somerville, OH, 45064

3 Bed
1 Bath
700 sft

1830 Rice Blvd, Fairborn, OH, 45324

Nearby investment properties with comparable prices

3 Bed
1 Bath
1504 sft

1130 Demphle Ave, Dayton, OH, 45410

3 Bed
1 Bath
1624 sft

310 E Pease Ave, Dayton, OH, 45449

3 Bed
1 Bath
1470 sft

304 Bluffside Dr, Dayton, OH, 45426

Investment Property+ 2 more

4 Bed
3 Bath
2144 sft

909 2nd Ave, Middletown, OH, 45044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Carrollton at 518 Regal Ave, West Carrollton, OH, 45449 listed at $199,900 pairs $1,491/mo rent with a $978/mo payment to leave $177/mo cash flow. Total monthly income runs $1,491/mo, and annual cash flow reaches $2,118/yr on $66,267 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 8.95% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 120.51% and total cumulative return in cash totals $79,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,491/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1993

7,048 sqft lot

$N/A/sqft

No HOA