518 Pompano StBayou VistaTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayou Vista at 518 Pompano St, Bayou Vista, TX, 77563 priced at $329,900 converts $3,281/mo rent into $935/mo cash flow after a $1,615/mo obligation. Total monthly income equals $3,281/mo, and annual cash flow totals $11,217/yr on $109,362 invested. Return on cash invested prints 30.17% in year one, and rental yield reads 11.93% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 159.06% and total cumulative return in cash sums $173,955. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,281/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1981
4,599 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Rogers • Fathom Realty
Mls Name: HAR
Mls Provider:
Mls ID: #90308694
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.