518 Main StreetRindgeNH03461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rindge at 518 Main Street, Rindge, NH, 03461 listed at $395,000 pairs $3,065/mo rent with a $1,933/mo payment to leave $418/mo cash flow. Total monthly income runs $3,065/mo, and annual cash flow reaches $5,012/yr on $130,943 cash to close. Return on cash invested measures 23.74% in year one, and rental yield registers 9.31% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 124.03% and total cumulative return in cash totals $162,414. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,065/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
13.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03461, Rindge, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,896 (73.4%) |
| Renter Occupied HU | 349 (13.5%) |
| Vacant Housing Units | 338 (13.1%) |
| Median Home Value | $461,607 |
| Average Home Value | $506,536 |
Housing Distribution
Address Breakdown
Residential
2,103
Single Family
2,030
Multi-Family
73
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Amato • Century 21 Your Way
Mls Name: PrimeMLS
Mls ID: #5075850