518 Knotted Pine DrTallahasseeFL32312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tallahassee at 518 Knotted Pine Dr, Tallahassee, FL, 32312 generates $4,818/mo in rent and, after a $3,303/mo payment, leaves $24/mo in cash flow. Total monthly income is $4,818/mo, and annual cash flow is $284/yr on $222,042 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 8.57% on a $674,900 entry. Equity gained on principal adds $4,355/yr, while 5% annual appreciation builds toward $186,462 over five years. Five-year ROI reaches 105.52% and total cumulative return in cash sums $234,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,818/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.30 Acres lot
$N/A/sqft
$1,125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32312, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 11,213 (81.3%) |
| Renter Occupied HU | 2,059 (14.9%) |
| Vacant Housing Units | 524 ( 3.8%) |
| Median Home Value | $462,180 |
| Average Home Value | $525,896 |
Housing Distribution
Address Breakdown
Residential
13,727
Single Family
12,909
Multi-Family
818
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea D Meadows • Hill Spooner & Elliott Inc
Mls Name: TBR
Mls Provider:
Mls ID: #390238
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.