Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 518 Kinson St, Granbury, TX, 76048 at $1,400,000 posts ROI 2.31% with from $3,128/mo rent. Total monthly income equals $3,128/mo. Return on cash invested measures 2.31% and rental yield reads 2.68% at the current $1,400,000. Equity gained on principal adds $9,034/yr, and 5% annual appreciation supports $386,794 by year five. Five-year ROI prints 9.59% and total cumulative return in cash totals $43,519. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,128/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1928
8.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $1,400,000 |
| 1998-01-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $1562.62 | -0.23% | $470,420 | -0.35% |
| 2023-03-28 | $1566.25 | -46.29% | $472,090 | 38.43% |
| 2022-03-28 | $2915.94 | -0.01% | $341,020 | 54.17% |
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20885074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
