518 Grove StHealdsburgCA95448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,192/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 4.17% with $5,192/mo rent. Return on cash invested shows 8.02% in year one, and 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 39.83% and total cumulative return in cash records $192,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,192/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Condo
Built in 2006
1,586 sqft lot
$N/A/sqft
$918 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95448, Healdsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,687 (100%) |
| Owner Occupied HU | 4,041 (52.6%) |
| Renter Occupied HU | 2,488 (32.4%) |
| Vacant Housing Units | 1,158 (15.1%) |
| Median Home Value | $1,089,454 |
| Average Home Value | $1,288,598 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
7,432
Multi-Family
181
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Graham P Sarasy • Healdsburg Sotheby's Int'l Rea
Mls Name: BAREIS
Mls Provider:
Mls ID: #325028397
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.