518 E Main StJonesboroughTN37659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jonesborough at 518 E Main St, Jonesborough, TN, 37659 uses $99,284 cash to close to unlock $9,709/yr annual cash flow and $809/mo monthly cash flow. Total monthly income runs $2,602/mo, and a $1,466/mo payment keeps the spread at $809/mo. Purchase price stands at $299,500, and rental yield measures 10.43% with $2,602/mo rent. Return on cash invested shows 29.69% in year one, and 5% annual appreciation builds toward $82,746 over five years. Five-year ROI reaches 155.06% and total cumulative return in cash records $153,947. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,602/mo property income covering a $1,466/mo payment rather than investor’s personal income.
Single Family
Built in 1985
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Jackson • KW Johnson City
Mls Name: TVRMLS
Mls ID: #9983969