518 Cirvelo StWatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watsonville at 518 Cirvelo St, Watsonville, CA, 95076 generates $5,981/mo in rent and, after a $4,400/mo payment, leaves $420/mo in cash flow. Total monthly income is $5,981/mo, and annual cash flow is $5,037/yr on $295,771 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 7.98% on a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash sums $333,454. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,981/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
3,267 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawki Farhat • Raeid Farhat Real Estate Inc
Mls Name: MLSListings Inc
Mls ID: #ML82029898