518 Calvin Ln, Rockville, MD, 20851 | 6.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2628 sft

12160 Hidden Brook Ter, Gaithersburg, MD, 20878

3 Bed
4 Bath
1440 sft

4516 Airlie Way, Annandale, VA, 22003

4 Bed
3 Bath
2446 sft

10036 Century Dr, Ellicott City, MD, 21042

3 Bed
4 Bath
2101 sft

2495 Liberty Loop, Herndon, VA, 20171

Nearby investment properties with comparable prices

3 Bed
3 Bath
2079 sft

3805 17th St NE, Washington, DC, 20018

3 Bed
3 Bath
2124 sft

16020 Fields End Ct, Woodbine, MD, 21797

2 Bed
1 Bath
884 sft

1939 Storm Dr, Falls Church, VA, 22043

3 Bed
2 Bath
1657 sft

305 S Payne St APT 501, Alexandria, VA, 22314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockville at 518 Calvin Ln, Rockville, MD, 20851 at $975,000 posts ROI 16.1% with from $5,006/mo rent. Total monthly income equals $5,006/mo. Return on cash invested measures 16.1% and rental yield reads 6.16% at the current $975,000. Equity gained on principal adds $6,292/yr, and 5% annual appreciation supports $269,375 by year five. Five-year ROI prints 82.45% and total cumulative return in cash totals $264,471. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,006/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1953

8,327 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20851, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,292 (100%)
Owner Occupied HU	2,926 (68.2%)
Renter Occupied HU	1,196 (27.9%)
Vacant Housing Units	170 ( 4.0%)
Median Home Value	$538,949
Average Home Value	$573,892