518 Blissful Ln.Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little River at 518 Blissful Ln, Little River, SC, 29566 priced at $322,640 pairs $2,201/mo rent with $281/mo cash flow after a $1,579/mo payment. Total monthly income equals $2,201/mo, and annual cash flow comes to $3,366/yr on $106,955 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 8.19% on a $322,640 basis. Equity gained on principal adds $2,082/yr, and 5% annual appreciation accumulates to $89,139 by year five. Five-year ROI measures 119.43% and total cumulative return in cash reaches $127,732. For financing, Ziffy Mortgage’s DSCR program evaluates $2,201/mo property income against a $1,579/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Brown • DR Horton
Mls Name: CCAR
Mls ID: #2528201