518 Big Sky LoopBuffalo GapTX79508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buffalo Gap at 518 Big Sky Loop, Buffalo Gap, TX, 79508 earns $522/mo cash flow from $2,648/mo rent with a $1,463/mo payment. Total monthly income totals $2,648/mo, and annual cash flow totals $6,269/yr on $99,085 capital. ROI tracks 26.24% on current figures, and rental yield reads 10.63% at a $298,900 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,581 over five years. Five-year ROI reaches 138.02% and total cumulative return in cash sums $136,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,648/mo property income instead of your personal income.
Single Family
Built in 2022
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79508, Buffalo Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 506 (86.3%) |
| Renter Occupied HU | 49 ( 8.4%) |
| Vacant Housing Units | 31 ( 5.3%) |
| Median Home Value | $358,407 |
| Average Home Value | $394,298 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Bolls • Hallmark Real Estate
Mls Name: NTREIS
Mls ID: #21102062