518-530 Gregory Ave #B201WeehawkenNJ07086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weehawken at 518-530 Gregory Ave #B201, Weehawken, NJ, 07086 listed at $415,000 pairs $3,246/mo rent with a $2,031/mo payment to leave $288/mo cash flow. Total monthly income runs $3,246/mo, and annual cash flow reaches $3,458/yr on $137,573 cash to close. Return on cash invested measures 22.42% in year one, and rental yield registers 9.39% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 117.58% and total cumulative return in cash totals $161,757. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,246/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07086, Weehawken, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,374 (100%) |
| Owner Occupied HU | 2,532 (24.4%) |
| Renter Occupied HU | 6,629 (63.9%) |
| Vacant Housing Units | 1,213 (11.7%) |
| Median Home Value | $896,671 |
| Average Home Value | $964,840 |
Housing Distribution
Address Breakdown
Residential
9,121
Single Family
3,188
Multi-Family
5,933
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANGELA CUCINIELLO • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250017160