5178 W Koppers Ln, Herriman, UT, 84096 | $89/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2421 sft

3482 E Kennekuk Cir, Eagle Mountain, UT, 84005

3 Bed
2 Bath
1562 sft

3064 S Slate Rock Rd, Magna, UT, 84044

2 Bed
2 Bath
933 sft

87 W 300 N APT 302, Salt Lake City, UT, 84103

3 Bed
2 Bath
1176 sft

4752 S 4480 W, Kearns, UT, 84118

Nearby investment properties with comparable prices

3 Bed
2 Bath
1448 sft

Plateau Plan, Wander, Saratoga Springs, UT, 84045

3 Bed
3 Bath
1448 sft

Plateau Plan, Wander, Saratoga Springs, UT, 84045

3 Bed
2 Bath
1800 sft

4900 S 4340 W, Salt Lake City, UT, 84118

3 Bed
3 Bath
1453 sft

119 N Bear River Rd, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 5178 W Koppers Ln, Herriman, UT, 84096 earns $89/mo cash flow from $2,785/mo rent with a $2,251/mo payment. Total monthly income totals $2,785/mo, and annual cash flow totals $1,073/yr on $152,457 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.27% at a $459,900 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 over five years. Five-year ROI reaches 106.19% and total cumulative return in cash sums $161,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,785/mo property income instead of your personal income.

Townhouse

Built in 2018

1,306 sqft lot

$N/A/sqft

No HOA