5178 Netherland StreetDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5178 Netherland Street, Denver, CO, 80249 uses $193,946 cash to close to unlock $15,894/yr annual cash flow and $1,325/mo monthly cash flow. Total monthly income runs $4,885/mo, and a $2,885/mo payment keeps the spread at $1,325/mo. Purchase price stands at $589,500, and rental yield measures 9.94% with $4,885/mo rent. Return on cash invested shows 28.26% in year one, and 5% annual appreciation builds toward $162,868 over five years. Five-year ROI reaches 147.38% and total cumulative return in cash records $285,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,885/mo property income covering a $2,885/mo payment rather than investor’s personal income.
Single Family
Built in 2004
10,043 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brennan Quackenbush • A Step Above Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #7272999
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)