5178 E 128th St, Garfield Heights, OH, 44125 | $366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1092 sft

6707 Laverne Ave, Parma, OH, 44129

3 Bed
2 Bath
1443 sft

8018 Pinegrove Ave, Parma, OH, 44129

2 Bed
2 Bath
1600 sft

1 Bratenahl Pl APT 711, Bratenahl, OH, 44108

4 Bed
2 Bath
2638 sft

1914 Seneca Rd, Euclid, OH, 44117

Nearby investment properties with comparable prices

6 Bed
4 Bath
4176 sft

1114 E 64th St, Cleveland, OH, 44103

3 Bed
2 Bath
1169 sft

3436 W 123rd St, Cleveland, OH, 44111

3 Bed
1 Bath
- sft

1586 Westdale Rd, South Euclid, OH, 44121

Currently Rented+ 3 more

5 Bed
3 Bath
3674 sft

3326 E 134th St, Cleveland, OH, 44120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 5178 E 128th St, Garfield Heights, OH, 44125 offers a 10.24% rental yield on a $199,900 purchase with $1,705/mo rent. Total monthly income registers $1,705/mo, and a $978/mo payment leaves $366/mo available for distribution. Annual cash flow reaches $4,394/yr on $66,267 to close, and return on cash invested stands at 26.54% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 139.13% and total cumulative return in cash at $92,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,705/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

7,139 sqft lot

$N/A/sqft

No HOA