








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,210/mo, and a $3,254/mo payment. Purchase price stands at $664,900, and rental yield measures 5.79% with $3,210/mo rent. Return on cash invested shows 15.21% in year one, and 5% annual appreciation builds toward $183,700 over five years. Five-year ROI reaches 77.59% and total cumulative return in cash records $169,740. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,210/mo property income covering a $3,254/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.51 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $664,900 |
| 2025-06-20 | Listing removed | $690,000 |
| 2025-05-14 | Listed for sale | $690,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steven K Riles • Dream Maker Realty
Mls Name: MLS United
Mls ID: #4117696
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.