5665 Crawford Rd, Hernando, MS, 38632 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5665 Crawford Rd, Hernando, MS, 38632 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4300 sft

983 Hickory Ln, Tunica, MS, 38676

Nearby investment properties with comparable prices

3 Bed
2 Bath
2621 sft

335 Aaron Rd, Sarah, MS, 38665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 5665 Crawford Rd, Hernando, MS, 38632 uses $157,463 cash to close to unlock $3,145/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $3,169/mo, and a $2,325/mo payment keeps the spread at $262/mo. Purchase price stands at $475,000, and rental yield measures 8.01% with $3,169/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 113.49% and total cumulative return in cash records $178,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,169/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Single Family

Built in 2006

1.56 Acres lot

$N/A/sqft

No HOA

More details about the property

This country paradise will steal your heart! Featuring a 4 bedroom & 3.5 bath home that has been completely remodeled inside and out, it is situated on over an acre & half of privacy so there is room for your kids and chickens to roam! On the exterior, there are NEW energy efficient windows throughout so you will enjoy low utility bills. The bricks have been white-washed for a country look. Besides the inviting front porch, there is an 8 x 20 covered back porch overlooking the salt-water in-ground pool. Inside, the entire home has been updated with new paint and plank ceramic tile (looks like wood) throughout the downstairs. The kitchen has been updated with painted cabinets and quartz countertops. and the range was replaced 2 years ago. The upstairs was finished out in 2021 and is entirely new. It has its own separate HVAC system and laminate wood flooring. There is an oversized guest room (18 x 15) and a game room that is 39 x 14, a full bath and lots of additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373