Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 517 Yellowstone Dr, Grapevine, TX, 76051 with 5% annual appreciation on a $500,000 basis while $3,148/mo rent supports operations. 96% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,141 alongside rental yield of 7.56%. Five-year ROI measures 88.23% and total cumulative return in cash totals $146,240. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,148/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $500,000 |
| 2024-04-30 | Listing removed | N/A |
| 2024-03-22 | Price change | $2,845 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $2183.18 | N/A | $452,679 | 0.75% |
| 2023-06-06 | N/A | N/A | $449,300 | 28.94% |
| 2022-06-06 | $2016.19 | 25.63% | $348,461 | 26.71% |
Listed by: Lucy Knox • FloraVista Realty, LLC
Mls Name: NTREIS
Mls ID: #20961030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
