Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 11825 Wulstone Rd, Haslet, TX, 76052 earns from $2,400/mo rent with a $2,447/mo payment. Total monthly income totals $2,400/mo. ROI tracks 11.01% on current figures, and rental yield reads 5.76% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 56.52% and total cumulative return in cash sums $93,680. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in 2019
6,359 sqft lot
$N/A/sqft
$885 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $500,000 |
| 2019-11-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $4322.63 | 0.46% | $457,395 | -3.91% |
| 2023-06-19 | $4302.85 | -9.67% | $476,000 | 29.01% |
| 2022-06-19 | $4763.71 | 9.29% | $368,966 | 11.41% |
Listed by: Courtney Barrett • Coldwell Banker Realty Plano
Mls Name: NTREIS
Mls ID: #20973897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
