Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3903 Brookgate Ct, Arlington, TX, 76016 earns $623/mo cash flow from $3,148/mo rent with a $1,738/mo payment. Total monthly income totals $3,148/mo, and annual cash flow totals $7,477/yr on $117,683 capital. ROI tracks 26.26% on current figures, and rental yield reads 10.64% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 138.15% and total cumulative return in cash sums $162,576. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,148/mo property income instead of your personal income.
Single Family
Built in 1981
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $355,000 |
| 2024-09-06 | Listed for sale | $365,000 |
| 2024-08-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $5016.89 | -15.27% | $367,854 | 15.91% |
| 2022-11-20 | $5920.75 | 3.89% | $317,352 | 9.23% |
| 2021-11-20 | $5699.10 | 9.20% | $290,545 | 19.48% |
Listed by: Tracy Wiley • League Real Estate
Mls Name: NTREIS
Mls ID: #20721523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
