517 Versailles St,Victoria,TX,77904

Investment Highlights

Rental property for sale in Victoria at 517 Versailles St, Victoria, TX, 77904 priced at $102,680 converts $1,607/mo rent into $800/mo cash flow after a $503/mo obligation. Total monthly income equals $1,607/mo, and annual cash flow totals $9,598/yr on $34,038 invested. Return on cash invested prints 48.11% in year one, and rental yield reads 18.78% against a $102,680 entry. Equity gained on principal adds $663/yr, while 5% annual appreciation compiles into $28,369 by year five. Five-year ROI reaches 256.24% and total cumulative return in cash sums $87,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,607/mo property income covering a $503/mo payment, not borrower’s personal income.