517 VAIL ROADLandingNJ07850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Landing at 517 VAIL ROAD, Landing, NJ, 07850 offers a 11.35% rental yield on a $439,000 purchase with $4,153/mo rent. Total monthly income registers $4,153/mo, and a $2,149/mo payment leaves $1,024/mo available for distribution. Annual cash flow reaches $12,283/yr on $145,529 to close, and return on cash invested stands at 28.35% in year one. Equity gained on principal adds $2,833/yr while 5% annual appreciation supports $121,288 over five years. Portfolio math shows five-year ROI at 149.35% and total cumulative return in cash at $217,340. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,153/mo property income against a $2,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07850, Landing, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,531 (100%) |
| Owner Occupied HU | 1,903 (75.2%) |
| Renter Occupied HU | 505 (20.0%) |
| Vacant Housing Units | 123 ( 4.9%) |
| Median Home Value | $431,478 |
| Average Home Value | $563,791 |
Housing Distribution
Address Breakdown
Residential
2,510
Single Family
2,490
Multi-Family
20
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori A. Caruso • Re/Max Select
Mls Name: GSMLS
Mls ID: #4006497