517 Silver Leaf PkwyBremenGA30110
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow517 Silver Leaf Pkwy, Bremen, GA, 30110 in Bremen earns its strong cash-flow label: 14.93% yield, $4,092/mo rent, $1,986/mo net income, DSCR 2.77. The $329,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $90,897 by year five. Combined with $3,030/yr in principal paydown, total projected return reaches $252,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.9% | 7.0% |
| Monthly Cash Flow | $1,986 | $350 |
City averages based on Bremen market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,092 |
| Total Monthly Debt Service | $1,975 |
| DSCR Ratio | 2.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices