517 Rado Dr UNIT D, Grand Junction, CO, 81507 | $1,083/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1864 sft

461 Amelia Rose Ct, Fruita, CO, 81521

3 Bed
2 Bath
1674 sft

191 Winter Hawk Dr, Grand Junction, CO, 81503

4 Bed
3 Bath
2428 sft

630 1/2 Maurine Ln, Grand Junction, CO, 81504

4 Bed
2 Bath
2021 sft

626 Ravine Ct, Grand Junction, CO, 81504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1092 sft

1425 Drumlin St, Fruita, CO, 81521

4 Bed
2 Bath
1470 sft

438 Keener St, Grand Junction, CO, 81504

3 Bed
2 Bath
1554 sft

3229 Golden Sun Ave, Clifton, CO, 81520

3 Bed
2 Bath
1392 sft

258 Carriage Ct, Grand Junction, CO, 81503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Junction at 517 Rado Dr UNIT D, Grand Junction, CO, 81507 priced at $413,100 pairs $3,491/mo rent with $1,083/mo cash flow after a $2,022/mo payment. Total monthly income equals $3,491/mo, and annual cash flow comes to $13,001/yr on $136,943 invested. Return on cash invested is 29.4% in year one, and rental yield stands at 10.14% on a $413,100 basis. Equity gained on principal adds $2,666/yr, and 5% annual appreciation accumulates to $114,132 by year five. Five-year ROI measures 153.3% and total cumulative return in cash reaches $209,929. For financing, Ziffy Mortgage’s DSCR program evaluates $3,491/mo property income against a $2,022/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1981

1 Acres lot

$N/A/sqft

No HOA