517 Montana Ave NE APT 3, Washington, DC, 20017 | $1,183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

5900 Great Star Dr UNIT 202, Clarksville, MD, 21029

4 Bed
4 Bath
3000 sft

3024 Memory Ln, Silver Spring, MD, 20904

4 Bed
4 Bath
2442 sft

1398 Park Lake Dr, Reston, VA, 20190

4 Bed
4 Bath
1476 sft

6163 Forest Creek Ln, Springfield, VA, 22152

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

3504 Fitzhugh Ln #49-C, Silver Spring, MD, 20906

3 Bed
3 Bath
1200 sft

129 Lastner Ln, Greenbelt, MD, 20770

3 Bed
2 Bath
1043 sft

4009 Oglethorpe St, Hyattsville, MD, 20782

4 Bed
4 Bath
2960 sft

5817 Swarthmore Dr, College Park, MD, 20740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 517 Montana Ave NE APT 3, Washington, DC, 20017 listed at $649,000 pairs $4,982/mo rent with a $3,177/mo payment to leave $1,183/mo cash flow. Total monthly income runs $4,982/mo, and annual cash flow reaches $14,196/yr on $213,521 cash to close. Return on cash invested measures 26.71% in year one, and rental yield registers 9.21% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 138.85% and total cumulative return in cash totals $296,472. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,982/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA