Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Desoto at 517 E Robin Ct, Desoto, TX, 75115 generates $2,270/mo in rent and, after a $1,346/mo payment, leaves $314/mo in cash flow. Total monthly income is $2,270/mo, and annual cash flow is $3,773/yr on $91,163 invested. Return on cash invested sits at 24.05% in year one, and rental yield is 9.91% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 126.27% and total cumulative return in cash sums $115,115. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,270/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
6,233 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $275,000 |
| 2020-03-04 | Sold | N/A |
| 2020-02-19 | Pending sale | $173,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $3640.93 | 12.38% | $222,220 | -5.49% |
| 2023-04-13 | $3239.88 | -14.95% | $235,140 | 31.59% |
| 2022-04-13 | $3809.36 | -4.90% | $178,690 | 6.05% |
Listed by: Divonshe Wilson • The Virtual Realty Group
Mls Name: NTREIS
Mls ID: #20885298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
