5167 Apache Trl, Harrison, MI, 48625 | $121/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1124 sft

238 Hatchery Rd, Farwell, MI, 48622

1 Bed
1 Bath
1800 sft

4629 Filter Rd, Harrison, MI, 48625

Airbnb Potential+ 1 more

2 Bed
1 Bath
924 sft

6634 Swallow Dr, Harrison, MI, 48625

3 Bed
2 Bath
1104 sft

111 Terrace Dr, Houghton Lake, MI, 48629

Nearby investment properties with comparable prices

3 Bed
2 Bath
1610 sft

355 N 2nd St, Harrison, MI, 48625

2 Bed
2 Bath
1000 sft

3507 Old Oak Trl, Prudenville, MI, 48651

2 Bed
1 Bath
720 sft

2221 Grass Lake Ave #272, Lake, MI, 48632

2 Bed
1 Bath
785 sft

2356 Muskegon Rd, Harrison, MI, 48625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrison at 5167 Apache Trl, Harrison, MI, 48625 offers a 9.07% rental yield on a $125,000 purchase with $945/mo rent. Total monthly income registers $945/mo, and a $612/mo payment leaves $121/mo available for distribution. Annual cash flow reaches $1,446/yr on $41,438 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 122.13% and total cumulative return in cash at $50,609. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $945/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.34 Acres lot

$N/A/sqft

No HOA