5164 Pintail DrHarpersvilleAL35078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harpersville at 5164 Pintail Dr, Harpersville, AL, 35078 earns $271/mo cash flow from $1,952/mo rent with a $1,424/mo payment. Total monthly income totals $1,952/mo, and annual cash flow totals $3,256/yr on $96,463 capital. ROI tracks 23.28% on current figures, and rental yield reads 8.05% at a $290,990 purchase. Equity gained on principal adds $1,878/yr, and 5% annual appreciation supports $80,395 over five years. Five-year ROI reaches 120.42% and total cumulative return in cash sums $116,163. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,952/mo property income instead of your personal income.
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
$461 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35078, Harpersville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 950 (100%) |
| Owner Occupied HU | 694 (73.1%) |
| Renter Occupied HU | 139 (14.6%) |
| Vacant Housing Units | 117 (12.3%) |
| Median Home Value | $212,319 |
| Average Home Value | $295,461 |
Housing Distribution
Address Breakdown
Residential
890
Single Family
890
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephan Bryant • SDH Alabama LLC
Mls Name: GALMLS
Mls Provider:
Mls ID: #21401780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.