5160 Twilight Canyon Rd UNIT GYorba LindaCA92887
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 5160 Twilight Canyon Rd UNIT G, Yorba Linda, CA, 92887 in Yorba Linda: $3,746/mo in rent, $345/mo in net income, 8.18% gross yield, 1.51 DSCR, all at $549,888. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $151,924 in appreciation and $5,065/yr in principal paydown projects total cumulative return of $230,645.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 5.5% |
| Monthly Cash Flow | $345 | $350 |
City averages based on Yorba Linda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,746 |
| Total Monthly Debt Service | $3,183 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92887, Yorba Linda, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,284 (100%) |
| Owner Occupied HU | 5,794 (79.5%) |
| Renter Occupied HU | 1,351 (18.5%) |
| Vacant Housing Units | 139 ( 1.9%) |
| Median Home Value | $1,278,587 |
| Average Home Value | $1,327,324 |
Housing Distribution
Address Breakdown
Residential
7,186
Single Family
6,765
Multi-Family
421
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hani Mudawar • THE brokeredge
Mls Name: CRMLS
Mls ID: #PW25224054