Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eastland at 516 S Halbryan St, Eastland, TX, 76448 priced at $230,000 pairs $2,206/mo rent with $570/mo cash flow after a $1,126/mo payment. Total monthly income equals $2,206/mo, and annual cash flow comes to $6,842/yr on $76,245 invested. Return on cash invested is 28.88% in year one, and rental yield stands at 11.51% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 152.22% and total cumulative return in cash reaches $116,059. For financing, Ziffy Mortgage’s DSCR program evaluates $2,206/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $230,000 |
| 2010-10-10 | Listing removed | $139,900 |
| 2010-09-23 | Price change | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | N/A | N/A | $211,810 | 6.61% |
| 2023-04-11 | N/A | N/A | $198,670 | N/A |
| 2022-04-11 | N/A | N/A | $198,670 | 37.67% |
Listed by: Joanie Karas • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20898871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
