516 Rustic Ridge DrBrillionWI54110
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 516 Rustic Ridge Dr, Brillion, WI, 54110 in Brillion. Rental yield 2.55%. At $409,900 with 2.55% gross yield, current distributions are modest, but the 5% appreciation rate projects $113,248 in new equity by year five, complemented by $3,775/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.47) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $35,360.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 6.2% |
| Monthly Cash Flow | $(1,881) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $870 |
| Total Monthly Debt Service | $2,588 |
| DSCR Ratio | 0.34x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54110, Brillion, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,930 (76.0%) |
| Renter Occupied HU | 504 (19.8%) |
| Vacant Housing Units | 106 ( 4.2%) |
| Median Home Value | $246,833 |
| Average Home Value | $276,495 |
Housing Distribution
Address Breakdown
Residential
2,379
Single Family
2,113
Multi-Family
266
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54110, Brillion, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,930 (76.0%) |
| Renter Occupied HU | 504 (19.8%) |
| Vacant Housing Units | 106 ( 4.2%) |
| Median Home Value | $246,833 |
| Average Home Value | $276,495 |
Housing Distribution
Address Breakdown
Residential
2,379
Single Family
2,113
Multi-Family
266
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices