516 Heritage TrailElizabethCO80107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth at 516 Heritage Trail, Elizabeth, CO, 80107 at $1,350,000 posts ROI 10.13% with from $4,165/mo rent. Total monthly income equals $4,165/mo. Return on cash invested measures 10.13% and rental yield reads 3.7% at the current $1,350,000. Equity gained on principal adds $8,711/yr, and 5% annual appreciation supports $372,980 by year five. Five-year ROI prints 49.86% and total cumulative return in cash totals $218,105. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,165/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
5.01 Acres lot
$N/A/sqft
$341 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80107, Elizabeth, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,219 (100%) |
| Owner Occupied HU | 5,607 (90.2%) |
| Renter Occupied HU | 406 ( 6.5%) |
| Vacant Housing Units | 206 ( 3.3%) |
| Median Home Value | $734,080 |
| Average Home Value | $786,794 |
Housing Distribution
Address Breakdown
Residential
5,550
Single Family
5,091
Multi-Family
459
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jillanna Winkler • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #4474152
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)