5157 West DrCovingtonGA30014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covington at 5157 West Dr, Covington, GA, 30014 uses $54,698 cash to close to unlock $5,464/yr annual cash flow and $455/mo monthly cash flow. Total monthly income runs $1,460/mo, and a $808/mo payment keeps the spread at $455/mo. Purchase price stands at $165,000, and rental yield measures 10.62% with $1,460/mo rent. Return on cash invested shows 29.9% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 156.33% and total cumulative return in cash records $85,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,460/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1949
0.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Bishop • American Realty Professionals of Georgia, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7520467
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)