5157 Wellisford Ct,Suwanee,GA,30024

Investment Highlights

Investment property for sale in Suwanee at 5157 Wellisford Ct, Suwanee, GA, 30024 offers a 8.31% rental yield on a $664,900 purchase with $4,602/mo rent. Total monthly income registers $4,602/mo, and a $3,254/mo payment leaves $556/mo available for distribution. Annual cash flow reaches $6,668/yr on $218,752 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $4,290/yr while 5% annual appreciation supports $183,700 over five years. Portfolio math shows five-year ROI at 119.83% and total cumulative return in cash at $262,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,602/mo property income against a $3,254/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.