5157 Beachwalk DrMiramar BeachFL32550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miramar Beach at 5157 Beachwalk Dr, Miramar Beach, FL, 32550 uses $194,110 cash to close to unlock $13,733/yr annual cash flow and $1,144/mo monthly cash flow. Total monthly income runs $5,617/mo, and a $2,888/mo payment keeps the spread at $1,144/mo. Purchase price stands at $590,000, and rental yield measures 11.42% with $5,617/mo rent. Return on cash invested shows 27.14% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 143.41% and total cumulative return in cash records $278,380. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,617/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
1,306 sqft lot
$N/A/sqft
$557 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32550, Destin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,233 (100%) |
| Owner Occupied HU | 3,366 (20.7%) |
| Renter Occupied HU | 679 ( 4.2%) |
| Vacant Housing Units | 12,188 (75.1%) |
| Median Home Value | $825,589 |
| Average Home Value | $966,125 |
Housing Distribution
Address Breakdown
Residential
11,463
Single Family
5,332
Multi-Family
6,131
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen L Phillips • The Agency Sandestin
Mls Name: ECAOR
Mls Provider:
Mls ID: #970771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189