5155 Big JohnsonColorado SpringsCO80925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at 5155 Big Johnson, Colorado Springs, CO, 80925 priced at $553,895 converts $3,482/mo rent into $254/mo cash flow after a $2,711/mo obligation. Total monthly income equals $3,482/mo, and annual cash flow totals $3,048/yr on $182,231 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 7.54% against a $553,895 entry. Equity gained on principal adds $3,574/yr, while 5% annual appreciation compiles into $153,031 by year five. Five-year ROI reaches 112.14% and total cumulative return in cash sums $204,357. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,482/mo property income covering a $2,711/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80925, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,598 (100%) |
| Owner Occupied HU | 5,877 (89.1%) |
| Renter Occupied HU | 520 ( 7.9%) |
| Vacant Housing Units | 201 ( 3.0%) |
| Median Home Value | $494,178 |
| Average Home Value | $513,668 |
Housing Distribution
Address Breakdown
Residential
6,429
Single Family
6,429
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Aspen View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A