Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 5150 Sandy Creek Ln, Brenham, TX, 77833 offers a 9.79% rental yield on a $395,000 purchase with $3,224/mo rent. Total monthly income registers $3,224/mo, and a $1,933/mo payment leaves $413/mo available for distribution. Annual cash flow reaches $4,955/yr on $130,943 to close, and return on cash invested stands at 23.69% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 124.36% and total cumulative return in cash at $162,834. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,224/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
3 Acres lot
$N/A/sqft
$30 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $395,000 |
| 2020-10-16 | Listing removed | $259,900 |
| 2020-08-17 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $3400.09 | 11.34% | $353,740 | 10.00% |
| 2023-06-01 | $3053.76 | -15.05% | $321,582 | 10.00% |
| 2022-06-01 | $3594.63 | -6.64% | $292,347 | 10.00% |
Listed by: Mandy Wood • Keller Williams Realty Brazos Valley office
Mls Name: HAR
Mls Provider:
Mls ID: #38169786
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
