5150 Parmalee Gulch RoadIndian HillsCO80454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Hills at 5150 Parmalee Gulch Road, Indian Hills, CO, 80454 listed at $500,000 pairs $2,598/mo rent with a $2,447/mo payment. Total monthly income runs $2,598/mo. Return on cash invested measures 17.62% in year one, and rental yield registers 6.24% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 90.12% and total cumulative return in cash totals $149,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,598/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80454, Indian Hills, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 488 (79.9%) |
| Renter Occupied HU | 81 (13.3%) |
| Vacant Housing Units | 42 ( 6.9%) |
| Median Home Value | $930,818 |
| Average Home Value | $999,324 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Traynor • Kentwood Real Estate DTC, LLC
Mls Name: REcolorado
Mls ID: #3474828