515 Van Davis Rd NWGeorgetownTN37336
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 515 Van Davis Rd NW, Georgetown, TN, 37336 in Georgetown is straightforward: $235,000 in, $1,673/mo in rent, $266/mo out after debt service. The 8.54% gross yield and 1.58 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $64,926 by year five. With $2,164/yr in principal equity, the total cumulative return is projected at $106,052.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $266 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,673 |
| Total Monthly Debt Service | $1,313 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37336, Georgetown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,103 (100%) |
| Owner Occupied HU | 1,685 (80.1%) |
| Renter Occupied HU | 245 (11.7%) |
| Vacant Housing Units | 173 ( 8.2%) |
| Median Home Value | $339,929 |
| Average Home Value | $356,318 |
Housing Distribution
Address Breakdown
Residential
1,927
Single Family
1,927
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37336, Georgetown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,103 (100%) |
| Owner Occupied HU | 1,685 (80.1%) |
| Renter Occupied HU | 245 (11.7%) |
| Vacant Housing Units | 173 ( 8.2%) |
| Median Home Value | $339,929 |
| Average Home Value | $356,318 |
Housing Distribution
Address Breakdown
Residential
1,927
Single Family
1,927
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Summer Davis • RE/MAX Experience
Mls Name: RCAR
Mls ID: #20260568