Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hondo at 515 State Highway 173, Hondo, TX, 78861 generates $1,811/mo in rent, after a $1,708/mo payment. Total monthly income is $1,811/mo. Return on cash invested sits at 12.95% in year one, and rental yield is 6.23% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 66.77% and total cumulative return in cash sums $77,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,811/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $349,000 |
| 2022-07-28 | Listing removed | N/A |
| 2022-07-07 | Pending sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $2128.69 | 1.54% | $129,830 | -0.24% |
| 2023-03-29 | $2096.49 | -0.25% | $130,140 | 15.37% |
| 2022-03-29 | $2101.80 | 18.19% | $112,800 | 19.42% |
What's Special
Access Only
Listed by: Lee Feuerbacher • Circle F Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1853891
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
