515 Pearl StSan GabrielCA91776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Gabriel at 515 Pearl St, San Gabriel, CA, 91776 offers $7,061/mo rent that, after a $9,290/mo payment. Total monthly income is $7,061/mo. Return on cash invested measures 11.24% in year one, and rental yield stands at 4.46% at a $1,898,000 entry. Equity gained on principal adds $12,247/yr while 5% annual appreciation compounds into $524,382 by year five. Five-year ROI records 56.23% and total cumulative return in cash reaches $345,815. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,061/mo property income versus a $9,290/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
8,373 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91776, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,529 (100%) |
| Owner Occupied HU | 4,621 (36.9%) |
| Renter Occupied HU | 7,343 (58.6%) |
| Vacant Housing Units | 565 ( 4.5%) |
| Median Home Value | $890,880 |
| Average Home Value | $955,745 |
Housing Distribution
Address Breakdown
Residential
12,339
Single Family
8,281
Multi-Family
4,058
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Qingxiang Wang • Pinnacle Real Estate Group
Mls Name: CRMLS
Mls ID: #AR25278739