515 Hillside DrApplegateCA95703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Applegate at 515 Hillside Dr, Applegate, CA, 95703 offers a 8.05% rental yield on a $739,000 purchase with $4,956/mo rent. Total monthly income registers $4,956/mo, and a $3,617/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,613/yr on $243,131 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $4,769/yr while 5% annual appreciation supports $204,172 over five years. Portfolio math shows five-year ROI at 113.79% and total cumulative return in cash at $276,668. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,956/mo property income against a $3,617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 805 (100%) |
| Owner Occupied HU | 588 (73.0%) |
| Renter Occupied HU | 151 (18.8%) |
| Vacant Housing Units | 66 ( 8.2%) |
| Median Home Value | $708,333 |
| Average Home Value | $703,516 |
Housing Distribution
Address Breakdown
Residential
542
Single Family
542
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridget Gray • RE/MAX Gold Sierra Oaks
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225047965
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)