515 Henry AvePuebloCO81005
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder515 Henry Ave, Pueblo, CO, 81005 in Pueblo earns a respectable 7.77% gross yield at $276,500, but after the $1,243/mo mortgage the net cash flow is $180/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.44) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $76,392 over five years, making equity the dominant return driver. Total projected return: $115,995.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 12.0% |
| Monthly Cash Flow | $180 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,791 |
| Total Monthly Debt Service | $1,501 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81005, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,538 (100%) |
| Owner Occupied HU | 9,742 (72.0%) |
| Renter Occupied HU | 3,305 (24.4%) |
| Vacant Housing Units | 491 ( 3.6%) |
| Median Home Value | $333,896 |
| Average Home Value | $367,357 |
Housing Distribution
Address Breakdown
Residential
13,322
Single Family
12,802
Multi-Family
520
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81005, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,538 (100%) |
| Owner Occupied HU | 9,742 (72.0%) |
| Renter Occupied HU | 3,305 (24.4%) |
| Vacant Housing Units | 491 ( 3.6%) |
| Median Home Value | $333,896 |
| Average Home Value | $367,357 |
Housing Distribution
Address Breakdown
Residential
13,322
Single Family
12,802
Multi-Family
520
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices