Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $730/mo, and a $905/mo payment. Purchase price stands at $184,900, and rental yield measures 4.74% with $730/mo rent. Return on cash invested shows 7.76% in year one, and 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 39.21% and total cumulative return in cash records $24,031. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $730/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1924
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $184,900 |
| 2025-04-29 | Listing removed | $184,900 |
| 2025-02-05 | Price change | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3497.60 | 184.53% | $195,790 | 71.77% |
| 2023-05-09 | $1229.27 | -24.10% | $113,981 | 10.00% |
| 2022-05-09 | $1619.53 | -9.09% | $103,619 | 10.00% |
Listed by: Mechelle Tyler • HARBCO Realty
Mls Name: NTREIS
Mls ID: #20603440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
