515 Church St Unit 3106NashvilleTN37219
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 515 Church St Unit 3106, Nashville, TN, 37219 in Nashville is capital appreciation. Rental yield 2.97%. The 2.97% gross yield at $1,250,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $345,352 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.55) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $190,147.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 4.2% |
| Monthly Cash Flow | $(5,168) | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,089 |
| Total Monthly Debt Service | $6,985 |
| DSCR Ratio | 0.44x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2018
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37219, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 331 (15.5%) |
| Renter Occupied HU | 1,257 (58.8%) |
| Vacant Housing Units | 551 (25.8%) |
| Median Home Value | $593,563 |
| Average Home Value | $766,050 |
Housing Distribution
Address Breakdown
Residential
1,935
Single Family
20
Multi-Family
1,915
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2018
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37219, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 331 (15.5%) |
| Renter Occupied HU | 1,257 (58.8%) |
| Vacant Housing Units | 551 (25.8%) |
| Median Home Value | $593,563 |
| Average Home Value | $766,050 |
Housing Distribution
Address Breakdown
Residential
1,935
Single Family
20
Multi-Family
1,915
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices