515 Blue St, Richland, WA, 99354 | $439/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1964 sft

1520 W 44th Ave, Kennewick, WA, 99337

3 Bed
2 Bath
1960 sft

10407 Aspen Loop, Pasco, WA, 99301

4 Bed
2 Bath
1832 sft

8701 W Clearwater Pl, Kennewick, WA, 99336

4 Bed
3 Bath
2211 sft

2628 S Wilson St, Kennewick, WA, 99338

Nearby investment properties with comparable prices

3 Bed
3 Bath
1346 sft

413 Whitefish Ln, Pasco, WA, 99301

4 Bed
1 Bath
1338 sft

837 S Hawthorne Street, Kennewick, WA, 99336

3 Bed
2 Bath
1589 sft

1206 Birch Ave, Richland, WA, 99354

3 Bed
2 Bath
1404 sft

2713 W Bonneville St, Pasco, WA, 99301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richland at 515 Blue St, Richland, WA, 99354 generates $2,753/mo in rent and, after a $1,884/mo payment, leaves $439/mo in cash flow. Total monthly income is $2,753/mo, and annual cash flow is $5,269/yr on $127,628 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 8.58% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 124.77% and total cumulative return in cash sums $159,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,753/mo property income rather than buyer’s personal income.

Single Family

Built in 1953

7,405 sqft lot

$N/A/sqft

No HOA