515 BangorSan AntonioTX78228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 515 Bangor, San Antonio, TX, 78228 offers a 9.62% rental yield on a $133,560 purchase with $1,071/mo rent. Total monthly income registers $1,071/mo, and a $654/mo payment leaves $121/mo available for distribution. Annual cash flow reaches $1,451/yr on $44,275 to close, and return on cash invested stands at 23.19% in year one. Equity gained on principal adds $862/yr while 5% annual appreciation supports $36,900 over five years. Portfolio math shows five-year ROI at 121.6% and total cumulative return in cash at $53,836. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,071/mo property income against a $654/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Housing Distribution
Address Breakdown
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Kubinski • Crowned Eagle Realty
Mls Name: LERA MLS
Mls ID: #1914914